NLPNational Loan Provider
Free Airbnb Calculator · Nightly Rate × Occupancy · Instant

Airbnb & Short-Term Rental Calculator

On the short-term rental programs National Loan Provider places, an Airbnb qualifies on gross revenue — nightly rate × 30.4 nights × occupancy — divided by PITIA. At $250 a night and 65% occupancy that is $4,940 a month against $3,457.72 of PITIA on a $400,000 loan: a 1.43 DSCR, $1,482.28 of cash flow before operating costs, and a break-even occupancy of 45.5%.

The example runs at National Loan Provider's short-term rental starting rate, 6.875% (rates as of September 2026), over 30 years.

NLPNational Loan Provider·Dominick Prevete
Short-Term Rental Calculator

Does this Airbnb cover its loan?

On the short-term rental programs National Loan Provider places, the file qualifies on gross revenue — nightly rate × 30.4 × occupancy — against PITIA. Enter the deal to see the ratio, what's left before operating costs, and the occupancy it takes to break even.

Revenue
$
Share of nights booked. The empty nights are already out of revenue — no vacancy line on top.
%
Optional
$
Optional · default 3
nights
Financing
Mortgage payment (P&I)
$
Starts at National Loan Provider's short-term rental rate, as of September 2026
%
Loan term
Carrying costs
$
$
$
Down payment + closing + rehab + furnishing · unlocks cash-on-cash
$
DSCR on gross revenue
1.43
Strong

Comfortably above 1.25 — this is the best DSCR pricing tier.

$4,940 gross revenue ÷ $3,457.72 PITIA (P&I, taxes, insurance). Full gross, nothing discounted.

Cash flow before operating costs
$1,482.28/mo
Gross monthly revenue$4,940
− P&I$2,627.72
− Property tax$650
− Insurance$180
− HOA$0
= Cash flow before operating costs$1,482.28

Platform fees, cleaning, utilities, supplies, and management (if used) come out of this figure and are not included here. For the full expense picture, use the rental cash flow calculator.

Break-even occupancy
45.5%

The share of nights this property has to book to cover its $3,457.72 monthly carry. At 65% occupancy, bookings can fall 19.5 points before revenue stops covering PITIA.

Estimate only. Actual DSCR, rate, and eligibility depend on the full loan file. Revenue projections — AirDNA's or your own — are not booked revenue. Not a commitment to lend. Business-purpose investor financing only: National Loan Provider does not arrange financing on owner-occupied residential properties.

The Lender's Math

How do lenders count Airbnb income?

On the short-term rental programs National Loan Provider places, the lender counts gross revenue — every booked night at the nightly rate, plus cleaning fees collected if you charge them — and divides it by PITIA: principal, interest, taxes, insurance, and HOA dues where the property has them. That is the whole ratio. No operating expense enters it. Platform fees, cleaning, utilities, supplies and management are real costs, but they are not part of the lender's test.

DSCR = Gross monthly revenue ÷ PITIA

Gross monthly revenue = Nightly rate × 30.4 × Occupancy

30.4 is the average month — 365 days ÷ 12, rounded — so 65% occupancy is 19.76 booked nights a month.

Cleaning fees are optional in the calculator. If you charge one, enter it with your average stay (3 nights unless you change it): the calculator counts stays as booked nights ÷ nights per stay and adds the fees collected to gross revenue. Leave it at zero and revenue is the nightly rate alone.

A Worked Example

What does the lender's math look like on a $250-a-night rental?

These figures match the calculator's default scenario, so you can re-run and stress-test them above.

Average nightly rate
$250
Occupancy (19.76 of 30.4 nights booked)
65%
= Gross monthly revenue ($250 × 30.4 × 65%)
$4,940
Principal & interest ($400,000 · 6.875% · 30 yr)
$2,627.72
+ Property taxes / mo
$650
+ Insurance / mo
$180
+ HOA / mo
$0
= PITIA
$3,457.72
DSCR = $4,940 ÷ $3,457.72
1.43
Cash flow before operating costs = $4,940 − $3,457.72
$1,482.28 / mo
Break-even occupancy = $3,457.72 ÷ ($250 × 30.4)
45.5%

Platform fees, cleaning, utilities, supplies, and management (if used) come out of this figure and are not included here. For the full expense picture, use the rental cash flow calculator.

What the example assumes. The nightly rate, occupancy, loan amount, taxes and insurance are illustrative inputs, not market figures — swap in your own above. The example runs at National Loan Provider's short-term rental starting rate, 6.875% (rates as of September 2026), over 30 years. Taxes and insurance swing a ratio as much as the rate does, so use the actual tax bill and insurance premium for the parcel.

Income Documentation

Does an AirDNA projection count, or do I need 12 months of history?

Either one can qualify the file. The short-term rental programs National Loan Provider places accept two income paths: an AirDNA projection, or the property's actual trailing 12 months of operating income.

The projection is accepted at face value. No haircut is applied to it, so the ratio runs on the full projected gross revenue — which is why this calculator has no discount toggle and no discounted second ratio. An operating history is an alternative, not a requirement: a purchase that has never been booked qualifies on its projection, and a property with a track record can qualify on what it actually earned.

Not every lender treats a projection that way. Some discount it before running the ratio; others want two years of operating history before they count short-term income at all. On a vacation-market purchase, the lender a file goes to decides the number it qualifies on — the program side of that is on the short-term rental DSCR loan page.

The Owner's Number

What is break-even occupancy, and why does it matter more than DSCR?

Break-even occupancy is the share of nights the property has to book for its revenue to cover PITIA: PITIA ÷ (nightly rate × 30.4). On the example, $3,457.72 ÷ $7,600 is 45.5%.

The ratio answers the lender's question — does this file qualify, and at what tier. Break-even answers the owner's: how far can bookings fall before the property stops carrying its own debt? Occupancy is the number a short-term rental actually lives with — a slow season, a new listing down the street, a permit change — and at 65% occupancy the example property can lose 19.5 points of it before revenue stops covering the debt payment, taxes, and insurance.

It is a break-even on carry, before operating costs. Platform fees, cleaning, utilities, supplies and management (if used) push the true break-even higher, which makes a thin cushion here a warning rather than a comfort. When break-even is above 100%, the calculator says so in words: at that nightly rate, no occupancy covers the carry.

No Double Count

Why occupancy replaces vacancy in STR math

Long-term rental math starts from a full month's rent and subtracts a vacancy reserve for the months a unit sits empty. Short-term rental math starts from occupancy, which has already taken the empty nights out: 65% occupancy means 35% of nights earned nothing, and revenue is counted only on the 19.76 nights that booked.

Subtracting a vacancy reserve on top of occupancy would count those empty nights twice. So this calculator has no vacancy input, and at 100% occupancy it deducts nothing. If you take the deal to the rental cash flow calculator for the full expense picture, enter the gross monthly revenue from here as the rent and set vacancy to zero, for the same reason.

The Lower Number

Why occupancy, not market rent, is the number that qualifies an Airbnb

Some lenders qualify a short-term rental on the appraiser's long-term market rent — what the property would lease for by the year. For a property operated by the night that is usually the lower number, and it describes a business the owner does not run.

Qualified on long-term market rent

0.46

$1,600 a month (an illustrative assumption) ÷ $3,457.72 of PITIA.

Qualified on short-term revenue

1.43

$4,940 a month ($250 × 30.4 × 65%) ÷ the same $3,457.72.

Same property, same PITIA. On the long-term rent it is a 0.46, short of the 1.0 most programs look for. On its short-term revenue it is a 1.43, and it needs to fill only 45.5% of its nights to cover its carry. The $1,600 rent is an assumption for illustration; the point is the method, not the figure — occupancy times the nightly rate is what the property earns, so it is the number that should qualify it.

The Rest of the Stack

What this calculator does not include (and where to get that math)

Everything that comes out of cash flow before operating costs: platform fees, cleaning, utilities, supplies, and management if you use a manager — plus furnishing, repairs, and replacing what guests wear out. None of it enters the lender's ratio, which is why none of it is an input here. All of it comes out of what the property pays you.

For that full picture, run the deal through the rental cash flow calculator: enter the gross monthly revenue from here as the rent, set vacancy to zero because occupancy already took the empty nights out, and use management and maintenance percentages that fit a short-term rental rather than a lease. The cap rate calculator and the LTV / LTC calculator cover the rest of the deal.

Short-Term Rental Calculator FAQ

Common questions about Airbnb income and DSCR.

How do you calculate Airbnb income for a DSCR loan?
Gross monthly revenue is the average nightly rate × 30.4 nights × occupancy, plus any cleaning fees collected. On the short-term rental programs National Loan Provider places, that gross figure is divided by PITIA — principal, interest, taxes, insurance, and HOA dues where there are any — to get the DSCR. At $250 a night and 65% occupancy, gross revenue is $4,940 a month; against $3,457.72 of PITIA on a $400,000 loan at 6.875% over 30 years (the short-term rental starting rate, as of September 2026), the DSCR is 1.43.
Does an AirDNA projection count, or do I need 12 months of booking history?
Either one can qualify the file. The short-term rental programs National Loan Provider places accept an AirDNA projection or the property's actual trailing 12 months of operating income. The projection is taken at face value — no haircut is applied to it — so the DSCR runs on the full projected gross revenue, with no discounted second ratio. An operating history is an alternative, not a requirement, which is what lets a purchase that has never been booked qualify on its projection.
What is break-even occupancy?
The share of nights a short-term rental has to book for its revenue to cover its carry: PITIA ÷ (nightly rate × 30.4). At $250 a night with $3,457.72 of monthly PITIA, break-even is 45.5%. The example property books 65% of its nights, so occupancy can fall 19.5 points before revenue stops covering the debt payment, taxes, and insurance. It is a break-even on carry, before operating costs, so the break-even on the full expense stack is higher.
Why doesn't the calculator subtract a vacancy allowance?
Because occupancy already counts the empty nights. 65% occupancy means 35% of nights earned nothing, so the revenue it produces already leaves them out. Subtracting a vacancy reserve on top would count those nights twice. At 100% occupancy the calculator deducts nothing.
Is cash flow before operating costs what the property actually pays me?
No. It is gross revenue minus PITIA — $4,940 − $3,457.72 = $1,482.28 a month on the example — which is the figure the lender's test sees, not what lands in your account. Platform fees, cleaning, utilities, supplies, and management (if used) come out of this figure and are not included here. For the full expense picture, run the deal through the rental cash flow calculator with your short-term rental operating costs.
Why do some lenders qualify an Airbnb on long-term rent instead?
Some lenders qualify a short-term rental on the appraiser's long-term market rent, which is usually the lower number. On the example property, a $1,600 monthly long-term rent — an illustrative assumption — produces a 0.46 DSCR against the same $3,457.72 of PITIA. Qualified on $4,940 of short-term revenue, the same property is a 1.43. Which income a file qualifies on is the lender's method, so on a vacation-market property the choice of lender decides the outcome.
What interest rate does the calculator start from?
National Loan Provider's short-term rental DSCR starting rate: 6.875% (rates as of September 2026), so the P&I starts from current pricing rather than a guess. Short-term rental programs price above standard DSCR, which starts at 6.75%. A file's actual rate depends on leverage, coverage, credit, prepayment structure, and the lender selected; change the rate field to model yours.
Ran the numbers?

Does your short-term rental clear the lender's test?

Pre-approved in minutes. No hard credit pull at application. Written term sheet within 24 hours — rate, leverage, and structure.

Send the address, the nightly rate and occupancy you expect — or the AirDNA report or trailing 12 months you already have — and what you want to borrow. National Loan Provider places the file with a lender whose short-term rental program fits it. A term sheet is non-binding and subject to underwriting, appraisal and full diligence; what the 24-hour window buys is a real written structure from a lender that fits, not a ballpark. No fee, and no hard credit pull to find out.

Step 1 of 3: contact info

Get my rate in 60 seconds

See our Privacy Policy and Terms.

← All calculators